Consolidated figures (in thousands of euros)
| Period | 2025 | 2025 constant scope* | 2024 | Variation | Variation constant scope* |
|---|---|---|---|---|---|
| Total1st half – IFRS 15 | 258 681 | 256 343 | 271 534 | -4,7 % | -5,6 % |
| 1st quarter | 129 913 | 128 781 | 141 190 | -8,0 % | -8,8 % |
| 2nd quarter | 128 768 | 127 562 | 130 344 | -1,2 % | -2,1 % |
Breakdown by business
| Subsidiaries | 2025 | 2025 constant scope* | 2024 | Variation | Variation constant scope* |
|---|---|---|---|---|---|
| Mecafer & Domac | 13 972 | 13 972 | 13 987 | -0,1 % | -0,1 % |
| Odrea | 27 851 | 27 851 | 32 717 | -14,9 % | -14,9 % |
| Isocel | 3 661 | 3 661 | 3 361 | +8,9 % | +8,9 % |
| Aello | 12 577 | 12 577 | 11 789 | +6,7 % | +6,7 % |
| DPI | 14 803 | 14 803 | 18 402 | -19,6 % | -19,6 % |
| Jetly | 29 867 | 29 867 | 32 098 | -7,0 % | -7,0 % |
| Thermador | 32 078 | 32 078 | 36 466 | -12,0 % | -12,0 % |
| PBtub | 11 237 | 11 237 | 11 488 | -2,2 % | -2,2 % |
| Thermacome | 7 375 | 7 375 | 9 018 | -18,2 % | -18,2 % |
| Axelair | 4 349 | 4 349 | 4 104 | +6,0 % | +6,0 % |
| Alto Metering* | 1 762 | – | – | – | – |
| Sferaco | 41 485 | 41 485 | 40 803 | +1,7 % | +1,7 % |
| Sector | 15 172 | 15 172 | 15 520 | -2,2 % | -2,2 % |
| Distrilabo | 3 733 | 3 733 | 3 769 | -1,0 % | -1,0 % |
| FGinox | 7 948 | 7 948 | 8 469 | -6,2 % | -6,2 % |
| Syveco (international) | 18 921 | 18 921 | 18 211 | +3,9 % | +3,9 % |
| Sodeco Valves* | 11 633 | 11 057 | 11 154 | +4,3 % | -0,9 % |
| Other structures | 257 | 257 | 178 | +44,4 % | +44,4 % |
Simplified Profit & Loss statement first half year (in thousands of euros)
| Indicator | 2025 | 2025 constant perimeter* | 2024 | Variation | Change constant perimeter* |
|---|---|---|---|---|---|
| Turnover (IFRS 15) | 258 681 | 256 343 | 271 534 | -4,7 % | -5,6 % |
| Current operating income for the business | 29 919 | 29 760 | 34 086 | -12,2 % | -12,7 % |
| Net profit as a portion of the group | 22 248 | 22 135 | 25 320 | -12,1 % | -12,6 % |
*2025 turnover and results: with the acquisition of Alto Metering by Thermador Groupe on 31 July 2024, and the acquisition of Vena Contracta’s business assets by Sodeco Valves on 9
August 2024, their respective turnovers have been consolidated as from 1 August and 10 August 2024.
BUSINESS
Consolidated turnover for Q2 2025 was close to last year’s. More encouragingly, billing for June 2025 slightly exceeded that of June 2024. Other positive signs, such as the uptick in orders from our heat pump manufacturing customers and the growth in sales of solar water heaters, suggest that this recession has probably bottomed out, more than two years after it started. Also worth noting is that five of our subsidiaries, including the one generating the highest turnover, reported growth for the first half of the year.
On the downside, government funding policies for energy renovation remain unpredictable, substantial rainfall in spring 2025 once again penalised our business in the irrigation sector, and the average price effect for the Group remains negative at -1.5%.
As announced in our press release on June 30th, we have finalised the acquisition of C2AI, whose 2024 turnover was €11.3m. Its range of products, solutions and technical services perfectly complements those of Sectoriel and Distrilabo, which are also positioned in the French market for industrial fluid instrumentation, control and regulation.
Finally, we are continuing our discussions with Quilinox with the aim of completing this acquisition before October 31, 2025 (cf: our press release of March 11, 2025).
In order to manage our future carbon emissions as effectively as possible, we have entered into a partnership with our shareholder, an open-ended investment company (SICAV) named Fideas ACT for Climate and ADEME (the French environment agency) to formalise our approach within the framework of the stepby-step ACT (Accelerate Climate Transition) methodology for carbon emissions. On June 30, 2025, Fideas Capital held several thousand Thermador Groupe shares.
At constant scope, our workforce remains stable. Aware of the challenge posed by absenteeism, an increasingly challenging societal issue, our management teams are working to better understand its causes and limit its impact.
RESULTS AND FINANCIAL POSITION
Operating profit fell by 12.2% and represents 11.6% of turnover (12.6% at the end of June 2024).
The following figures are presented without taking into account the consolidation of C2AI in the balance sheet as at 30 June 2025.
Accordingly, stock levels decreased by 1.2% in value and increased in terms of number of days of purchases consumed compared to June 2024 (209 days compared to 196 days in June 2024).
Our consolidated operating working capital requirement represents 43.6% of turnover over the last 12 months.
Our net cash position excluding bank over drafts amounted to €61.3 million, and our bank debt to €35.3m.
Those of C2AI amount to €1.4 million and €1.1 million, respectively.
Our robust financial structure is supported by €384 million in equity.
Our revised investment forecast for 2025 stands at €6.6 million, including €2.4 million for real estate.
OUTLOOK
Since February 2025, the cumulative number of housing units authorised over 12 month periods has been rising steadily. If this trend continues in the medium term, it could offer better prospects for our two subsidiaries most exposed to the sector, accounting for around 10% of our consolidated turnover.
The exceptional heatwave in France from June 20th to July 5th shone the spotlight on issues relating to drinking water and the thermal performance of buildings during the summer. We are continuing to develop our product ranges to meet these key challenges.
Our product and service ranges for industrial applications continue to expand, in line with our strategy to gain market shares in this still highly fragmented market.
Finally, footfall indicators for DIY superstores, a sector that accounts for around 16% of the Group’s business, show a clear improvement.
In this still very uncertain environment, optimism is gradually building.
We would like to thank you, our shareholders, for your loyalty to our Group and assure you of our continued commitment to the cause.